Sale Price of Property:
(Estimated)

$__________________________

Less Mortgage Balance:
(Estimated)

$__________________________

Less other Encumbrances/Liens:

$__________________________

Total:

$__________________________

Projected Gross Equity:

$__________________________

Less Estimated Sellers' Closing Costs:

Escrow Charges:

$__________________________

Document Preparation:

$__________________________

Title Charges:

$__________________________

Transfer Tax:

$__________________________

FHA, VA, or Lender Discount:

$__________________________

Mortgage Pre-Payment Penalty:

$__________________________

Real Estate Taxes:

$__________________________

Appraisal:

$__________________________

Survey:

$__________________________

Termite Inspection:

$__________________________

Corrective Work:

$__________________________

Home Protection Plan:

$__________________________

Unpaid Assessments:

$__________________________

Attorney's Fee:

$__________________________

Real Estate Commission:

$__________________________

Other:

$__________________________

$__________________________

$__________________________

Total Deductions (Estimated):

$__________________________

Net to Seller (Estimated):

$__________________________